Eagle Materials Reports Record First Quarter Results
First Quarter Fiscal 2021 Results
-
Record revenue of
$428.0 million , up 15% -
Record net earnings per diluted share of
$2.31 , up 146%-
Net earnings benefitted from a
$52.0 million (pre-tax) gain on the sale of our northernCalifornia concrete and aggregates businesses
-
Net earnings benefitted from a
-
Adjusted net earnings per share of
$1.57 , up 39%- Adjusted net earnings per share is a non-GAAP financial measure calculated by excluding non-routine items in the manner described in Attachment 6.
Commenting on the first quarter results,
Segment Results
Heavy Materials: Cement, Concrete and Aggregates
Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates and Joint Venture and intersegment Cement revenue, was
Cement revenue for the quarter, including Joint Venture and intersegment revenue, was up 34% to
The average net Cement sales price for the quarter was down 1% to
Concrete and Aggregates revenue increased 12% to
Light Materials: Gypsum Wallboard and Paperboard
Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, improved slightly to
The average Paperboard net sales price in the quarter was
Operating earnings were
Oil and Gas Proppants
The Oil and Gas Proppants segment reported revenue of
Planned Separation of Heavy Materials and Light Materials Businesses
As previously announced on
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture,
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the income statement. Refer to Attachment 3 for a reconciliation of these amounts.
About
Eagle’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in energy costs including, without limitation, natural gas, coal and oil; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; fluctuations in or changes in the nature of activity in the oil and gas industry, including fluctuations in the level of fracturing activities and the demand for frac sand and changes in processes or substitutions in materials used in well fracturing; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions specific to any one or more of the Company’s markets; competition; cyber-attacks or data security breaches; announced increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) could affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. With respect to our acquisition of certain assets from
Attachment 1 Statement of Consolidated Earnings
Attachment 2 Revenue and Earnings by Lines of Business
Attachment 3 Sales Volume, Net Sales Prices and Intersegment and Cement Revenue
Attachment 4 Consolidated Balance Sheets
Attachment 5 Depreciation, Depletion and Amortization by Lines of Business
Attachment 6 Reconciliation of Non-GAAP Financial Measures
Attachment 1 |
||||||||||
|
||||||||||
Statement of Consolidated Earnings |
||||||||||
(dollars in thousands, except per share data) |
||||||||||
(unaudited) |
||||||||||
|
Quarter Ended
|
|||||||||
|
2020 |
|
2019 |
|||||||
|
|
|
|
|||||||
Revenue |
$ |
428,020 |
|
|
$ |
370,597 |
|
|||
|
|
|
|
|||||||
Cost of Goods Sold |
|
327,041 |
|
|
|
295,268 |
|
|||
|
|
|
|
|||||||
Gross Profit |
|
100,979 |
|
|
|
75,329 |
|
|||
|
|
|
|
|||||||
Equity in Earnings of Unconsolidated JV |
|
7,796 |
|
|
|
9,432 |
|
|||
Corporate General and Administrative Expense |
|
(17,789 |
) |
|
|
(21,254 |
) |
|||
Gain on Sale of Businesses |
|
51,973 |
|
|
|
- |
|
|||
Other Non-Operating Income |
|
(127 |
) |
|
|
200 |
|
|||
|
|
|
|
|||||||
Earnings before Interest and Income Taxes |
|
142,832 |
|
|
|
63,707 |
|
|||
|
|
|
|
|||||||
Interest Expense, Net |
|
(14,041 |
) |
|
|
(8,846 |
) |
|||
|
|
|
|
|||||||
Earnings before Income Taxes |
|
128,791 |
|
|
|
54,861 |
|
|||
|
|
|
|
|||||||
Income Tax Expense |
|
(32,585 |
) |
|
|
(13,557 |
) |
|||
|
|
|
|
|||||||
Net Earnings |
$ |
96,206 |
|
|
$ |
41,304 |
|
|||
|
|
|
|
|||||||
NET EARNINGS PER SHARE |
|
|
|
|||||||
Basic |
$ |
2.32 |
|
|
$ |
0.94 |
|
|||
Diluted |
$ |
2.31 |
|
|
$ |
0.94 |
|
|||
|
|
|
|
|||||||
AVERAGE SHARES OUTSTANDING |
|
|
|
|||||||
Basic |
|
41,410,794 |
|
|
|
43,870,222 |
|
|||
Diluted |
|
41,563,268 |
|
|
|
44,150,211 |
|
|||
|
|
|
|
Attachment 2 |
|||||||||
|
|||||||||
Revenue and Earnings by Lines of Business |
|||||||||
(dollars in thousands) |
|||||||||
(unaudited) |
|||||||||
|
Quarter Ended
|
|
|||||||
|
2020 |
|
2019 |
|
|||||
Revenue* |
|
|
|
|
|||||
|
|
|
|
|
|||||
Heavy Materials: |
|
|
|
|
|||||
Cement (Wholly Owned) |
$ |
230,080 |
|
|
$ |
163,555 |
|
|
|
Concrete and Aggregates |
|
44,084 |
|
|
|
39,401 |
|
|
|
|
|
274,164 |
|
|
|
202,956 |
|
|
|
|
|
|
|
|
|||||
Light Materials: |
|
|
|
|
|||||
Gypsum Wallboard |
$ |
130,150 |
|
|
$ |
126,724 |
|
|
|
Gypsum Paperboard |
|
22,675 |
|
|
|
25,685 |
|
|
|
|
|
152,825 |
|
|
|
152,409 |
|
|
|
|
|
|
|
|
|||||
Oil and Gas Proppants |
|
1,031 |
|
|
|
15,232 |
|
|
|
|
|
|
|
|
|||||
Total Revenue |
$ |
428,020 |
|
|
$ |
370,597 |
|
|
|
|
|
|
|
|
|||||
Segment Operating Earnings |
|
|
|
|
|||||
|
|
|
|
|
|||||
Heavy Materials: |
|
|
|
|
|||||
Cement (Wholly Owned) |
$ |
52,659 |
|
|
$ |
26,689 |
|
|
|
Cement (Joint Venture) |
|
7,796 |
|
|
|
9,432 |
|
|
|
Concrete and Aggregates |
|
5,418 |
|
|
|
4,434 |
|
|
|
|
|
65,873 |
|
|
|
40,555 |
|
|
|
|
|
|
|
|
|||||
Light Materials: |
|
|
|
|
|||||
Gypsum Wallboard |
$ |
41,325 |
|
|
$ |
37,932 |
|
|
|
Gypsum Paperboard |
|
2,895 |
|
|
|
9,944 |
|
|
|
|
|
44,220 |
|
|
|
47,876 |
|
|
|
|
|
|
|
|
|||||
Oil and Gas Proppants |
|
(1,318 |
) |
|
|
(3,670 |
) |
|
|
|
|
|
|
|
|||||
Sub-total |
|
108,775 |
|
|
|
84,761 |
|
|
|
|
|
|
|
|
|||||
Corporate General and Administrative Expense |
|
(17,789 |
) |
|
|
(21,254 |
) |
|
|
Gain on Sale of Businesses |
|
51,973 |
|
|
|
- |
|
|
|
Other Non-Operating Income |
|
(127 |
) |
|
|
200 |
|
|
|
|
|
|
|
|
|||||
Earnings before Interest and Income Taxes |
$ |
142,832 |
|
|
$ |
63,707 |
|
|
|
* Net of Intersegment and Joint Venture Revenue listed on Attachment 3 |
Attachment 3 |
||||||
|
||||||
Sales Volume, Net Sales Prices and Intersegment and Cement Revenue |
||||||
(dollars in thousands, except per ton data) |
||||||
(unaudited) |
||||||
|
Sales Volume |
|||||
|
Quarter Ended
|
|||||
|
2020 |
|
2019 |
|
Change |
|
Cement (M Tons): |
|
|
|
|
|
|
Wholly Owned |
1,866 |
|
1,318 |
|
+42% |
|
Joint Venture |
219 |
|
232 |
|
-6% |
|
|
2,085 |
|
1,550 |
|
+35% |
|
|
|
|
|
|
|
|
Concrete (M Cubic Yards) |
348 |
|
310 |
|
+12% |
|
|
|
|
|
|
|
|
Aggregates (M Tons) |
475 |
|
799 |
|
-41% |
|
|
|
|
|
|
|
|
Gypsum Wallboard (MMSFs) |
704 |
|
660 |
|
+7% |
|
|
|
|
|
|
|
|
Paperboard (M Tons): |
|
|
|
|
|
|
Internal |
30 |
|
33 |
|
-9% |
|
External |
47 |
|
48 |
|
-2% |
|
|
77 |
|
81 |
|
-5% |
|
|
|
|
|
|
|
|
Average |
||||||||||
|
Quarter Ended
|
||||||||||
|
|
2020 |
|
|
2019 |
|
Change |
||||
Cement (Ton) |
$ |
109.10 |
|
$ |
109.70 |
|
-1% |
||||
Concrete (Cubic Yard) |
$ |
113.61 |
|
$ |
103.52 |
|
+10% |
||||
Aggregates (Ton) |
$ |
9.77 |
|
$ |
9.66 |
|
+1% |
||||
Gypsum Wallboard (MSF) |
$ |
146.28 |
|
$ |
150.96 |
|
-3% |
||||
Paperboard (Ton) |
$ |
461.87 |
|
$ |
510.32 |
|
-9% |
||||
*Net of freight and delivery costs billed to customers |
|||||||||||
|
Intersegment and Cement Revenue |
||||||
|
Quarter Ended
|
||||||
|
2020 |
|
2019 |
||||
Intersegment Revenue: |
|
|
|
||||
Cement |
$ |
6,031 |
|
$ |
4,253 |
||
Concrete and Aggregates |
|
106 |
|
|
377 |
||
Paperboard |
|
14,069 |
|
|
17,015 |
||
|
$ |
20,206 |
|
$ |
21,645 |
||
|
|
|
|
||||
Cement Revenue: |
|
|
|
||||
Wholly Owned |
$ |
230,080 |
|
$ |
163,555 |
||
Joint Venture |
|
25,300 |
|
|
27,505 |
||
|
$ |
255,380 |
|
$ |
191,060 |
Attachment 4 |
|||||||||||||||
|
|||||||||||||||
Consolidated Balance Sheets |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020* |
|||||||
ASSETS |
|
|
|
|
|
|
|||||||||
Current Assets – |
|
|
|
|
|
|
|||||||||
Cash and Cash Equivalents |
|
$ |
199,441 |
|
|
$ |
19,162 |
|
|
$ |
118,648 |
|
|||
Accounts and Notes Receivable, net |
|
|
194,564 |
|
|
|
174,279 |
|
|
|
151,786 |
|
|||
Inventories |
|
|
243,125 |
|
|
|
263,612 |
|
|
|
272,508 |
|
|||
Federal Income Tax Receivable |
|
|
123,709 |
|
|
|
- |
|
|
|
128,413 |
|
|||
Prepaid and Other Assets |
|
|
10,754 |
|
|
|
9,464 |
|
|
|
6,862 |
|
|||
Total Current Assets |
|
|
771,593 |
|
|
|
466,517 |
|
|
|
678,217 |
|
|||
|
|
|
|
|
|
|
|||||||||
Property, Plant and Equipment, net |
|
|
1,726,363 |
|
|
|
1,424,703 |
|
|
|
1,762,109 |
|
|||
|
|
|
|
|
|
|
|||||||||
Investments in Joint Venture |
|
|
72,254 |
|
|
|
71,305 |
|
|
|
73,958 |
|
|||
Operating Lease Right-of-Use Asset |
|
|
29,904 |
|
|
|
63,344 |
|
|
|
30,530 |
|
|||
Notes Receivable |
|
|
9,068 |
|
|
|
2,772 |
|
|
|
9,139 |
|
|||
|
|
|
395,673 |
|
|
|
228,316 |
|
|
|
396,463 |
|
|||
Other Assets |
|
|
10,309 |
|
|
|
12,121 |
|
|
|
10,604 |
|
|||
|
|
$ |
3,015,164 |
|
|
$ |
2,269,078 |
|
|
$ |
2,961,020 |
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|||||||||
Current Liabilities – |
|
|
|
|
|
|
|||||||||
Accounts Payable |
|
$ |
81,985 |
|
|
$ |
83,916 |
|
|
$ |
86,197 |
|
|||
Accrued Liabilities |
|
|
75,482 |
|
|
|
56,636 |
|
|
|
73,293 |
|
|||
Income Taxes Payable |
|
|
32,130 |
|
|
|
3,914 |
|
|
|
- |
|
|||
Operating Lease Liabilities |
|
|
10,436 |
|
|
|
11,990 |
|
|
|
10,207 |
|
|||
Current Portion of Private Placement Senior Unsecured Notes |
|
|
- |
|
|
|
36,500 |
|
|
|
- |
|
|||
Total Current Liabilities |
|
|
200,033 |
|
|
|
192,956 |
|
|
|
169,697 |
|
|||
Long-term Liabilities |
|
|
44,667 |
|
|
|
30,257 |
|
|
|
39,689 |
|
|||
Non-current Lease Liabilities |
|
|
47,478 |
|
|
|
55,884 |
|
|
|
49,809 |
|
|||
Bank Credit Facility |
|
|
485,000 |
|
|
|
495,000 |
|
|
|
560,000 |
|
|||
Bank Term Loan |
|
|
661,160 |
|
|
|
- |
|
|
|
660,761 |
|
|||
4.500% Senior Unsecured Notes due 2026 |
|
|
345,928 |
|
|
|
345,259 |
|
|
|
346,554 |
|
|||
Deferred Income Taxes |
|
|
162,940 |
|
|
|
94,456 |
|
|
|
166,667 |
|
|||
Stockholders’ Equity – |
|
|
|
|
|
|
|||||||||
Preferred Stock, Par Value |
|
|
|
|
|
|
|||||||||
Shares; None Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|||
Common Stock, Par Value Shares; Issued and Outstanding 41,756,684; 42,924,186 and 41,649,041 Shares, respectively |
|
|
418 |
|
|
|
429 |
|
|
|
416 |
|
|||
Capital in Excess of Par Value |
|
|
14,571 |
|
|
|
- |
|
|
|
10,943 |
|
|||
Accumulated Other Comprehensive Losses |
|
|
(3,302 |
) |
|
|
(3,283 |
) |
|
|
(3,581 |
) |
|||
Retained Earnings |
|
|
1,056,271 |
|
|
|
1,058,120 |
|
|
|
960,065 |
|
|||
Total Stockholders’ Equity |
|
|
1,067,958 |
|
|
|
1,055,266 |
|
|
|
967,843 |
|
|||
|
|
$ |
3,015,164 |
|
|
$ |
2,269,078 |
|
|
$ |
2,961,020 |
|
|||
*From audited financial statements |
Attachment 5 |
||||||
|
||||||
Depreciation, Depletion and Amortization by Lines of Business |
||||||
(dollars in thousands) |
||||||
(unaudited) |
||||||
The following table presents Depreciation, Depletion and Amortization by lines of business for the quarters ended |
||||||
|
Depreciation, Depletion and Amortization |
|||||
|
Quarter Ended
|
|||||
|
2020 |
|
2019 |
|||
|
|
|
|
|||
Cement |
$ |
19,243 |
|
$ |
14,218 |
|
Concrete and Aggregates |
|
2,721 |
|
|
2,191 |
|
Gypsum Wallboard |
|
5,200 |
|
|
4,952 |
|
Paperboard |
|
3,352 |
|
|
2,163 |
|
Oil and Gas Proppants |
|
121 |
|
|
3,839 |
|
Corporate and Other |
|
1,300 |
|
|
597 |
|
|
$ |
31,937 |
|
$ |
27,960 |
|
|
|
|
|
Attachment 6
Reconciliation of Non-GAAP Financial Measures
(unaudited)
(Dollars in thousands, other than earnings per share amounts, and number of shares in thousands)
Adjusted Earnings per Diluted Share (Adjusted EPS)
Adjusted EPS is a non-GAAP financial measure and represents earnings per diluted share excluding the impacts from non-routine items, such as gain on sale of businesses, business separation or development costs and other expenses described below (Non-routine Items). Management uses measures of earnings excluding the impact of Non-routine Items as a basis for comparing operating results of the Company from period to period and for purposes of its budgeting and planning processes. Although management believes that Adjusted EPS is useful in evaluating the Company’s business, this information should be considered as supplemental in nature and is not meant to be considered in isolation, or as a substitute for, earnings per diluted share and the related financial information prepared in accordance with GAAP. In addition, our presentation of Adjusted EPS may not be the same as similarly titled measures reported by other companies, limiting its usefulness as a comparative measure. The following shows the calculation of Adjusted EPS and reconciles Adjusted EPS to earnings per diluted share in accordance with GAAP for the quarter ended
|
Quarter Ended
|
|||||||||
|
2020 |
|
2019 |
|||||||
|
|
|
|
|||||||
As reported net earnings |
$ |
96,206 |
|
|
$ |
41,304 |
|
|||
|
|
|
|
|||||||
Non-routine Items: |
|
|
|
|||||||
Gain on Sale of Businesses 1 |
$ |
(51,973 |
) |
|
$ |
- |
|
|||
Business Separation or Development Costs 2 |
|
6,575 |
|
|
|
5,896 |
|
|||
Kosmos purchase accounting 3 |
|
3,700 |
|
|
|
- |
|
|||
CEO Retirement 4 |
|
- |
|
|
|
5,300 |
|
|||
Total Non-routine Items before Taxes |
$ |
(41,698 |
) |
|
$ |
11,196 |
|
|||
Tax Impact on Non-routine Items 5 |
|
10,550 |
|
|
|
(2,765 |
) |
|||
After-tax Impact of Non-routine Items |
$ |
(31,148 |
) |
|
$ |
8,431 |
|
|||
|
|
|
|
|||||||
Adjusted Net Earnings |
$ |
65,058 |
|
|
$ |
49,735 |
|
|||
|
|
|
|
|||||||
As reported diluted average shares outstanding |
|
41,563 |
|
|
|
44,150 |
|
|||
Adjusted diluted average shares outstanding |
|
41,563 |
|
|
|
44,150 |
|
|||
|
|
|
|
|||||||
As reported net earnings per diluted share |
$ |
2.31 |
|
|
$ |
0.94 |
|
|||
Adjusted net earnings per diluted share |
$ |
1.57 |
|
|
$ |
1.13 |
|
1 Represents the gain on sale of our northern
2 Represents non-routine expenses associated with acquisitions and separation costs. These costs are included in Corporate General and Administrative Expense.
3 Represents the impact of purchase accounting on inventory costs at the recently acquired Kosmos Cement Business. These costs are included in Cost of Goods Sold.
4 Represents the acceleration of unvested shares of restricted stock upon the retirement of the former CEO, in accordance with the Company incentive plan documents. These costs are included in Corporate General and Administrative Expenses.
5 Represents the tax effect on gains and other charges during the respective periods.
View source version on businesswire.com: https://www.businesswire.com/news/home/20200730005052/en/
For additional information, contact at 214-432-2000.
President and Chief Executive Officer
Executive Vice President and Chief Financial Officer
Executive Vice President, Strategy,
Source: