Record revenue of
Decision to remain a combined company
Reinstatement and increase of quarterly cash dividend
Full Year Fiscal 2021 Results
Fourth Quarter Fiscal 2021 Results
Commenting on the annual results,
Decision to Remain a Combined Company
Eagle’s Board of Directors has decided not to pursue the proposed separation of
Capital Allocation Priorities
Eagle remains dedicated to a disciplined capital allocation process to enhance shareholder value. Consistent with our track record, our allocation priorities remain unchanged: 1. Growth investments that meet our strict financial return standards and are consistent with our strategic focus; 2. Operating capital investments to maintain and strengthen our low-cost producer positions; 3. Return excess cash to shareholders, primarily through our share repurchase program.
In the past three years, we have invested nearly
Reinstatement and Increase of Quarterly Cash Dividend
Eagle’s Board of Directors today declared a quarterly cash dividend of
Financial Results
Heavy Materials: Cement, Concrete and Aggregates
Fiscal 2021 revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, as well as Joint Venture and intersegment Cement revenue, was
Fiscal 2021 Cement revenue, including Joint Venture and intersegment revenue, was up 26% to
The average annual net Cement sales price for the year increased 1% to
Fourth quarter Cement revenue, including Joint Venture and intersegment revenue, was up 17% to
The average net Cement sales price for the quarter increased 2% to
Fiscal 2021 revenue from Concrete and Aggregates decreased 7% to
Fourth quarter Concrete and Aggregates revenue was
Light Materials: Gypsum Wallboard and Paperboard
Fiscal 2021 revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, increased 5%, reflecting improved Wallboard sales volume and pricing. Gypsum Wallboard annual sales volume was a record 2.9 billion square feet (BSF), up 6%, while the average Gypsum Wallboard net sales price increased 1% to
Fiscal 2021 operating earnings were
Fourth quarter Gypsum Wallboard and Paperboard revenue increased 15% to
Paperboard sales volume for the quarter increased 4% to a record 82,000 tons. The average Paperboard net sales price for the fourth quarter was
Fourth quarter operating earnings in the sector were
Sale of Oil and Gas Proppants Business
On
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture,
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated statement of earnings. Refer to Attachment 3 for a reconciliation of these amounts.
About
Eagle’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at
###
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil, and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (such as fluctuations in spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; fluctuations in or changes in the nature of activity in the oil and gas industry; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions specific to any one or more of the Company’s markets; severe weather conditions (such as winter storms, tornados and hurricanes) on our facilities, operations and contractual arrangements with third parties; competition; cyber-attacks or data security breaches; announced increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) could affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s result of operations. With respect to our acquisition of certain assets from
Attachment 1 |
Consolidated Statement of Earnings |
Attachment 2 |
Revenue and Earnings by Lines of Business |
Attachment 3 |
Sales Volume, Net Sales Prices and Intersegment and Cement Revenue |
Attachment 4 |
Consolidated Balance Sheets |
Attachment 5 |
Depreciation, Depletion and Amortization by Lines of Business |
Attachment 6 |
Reconciliation of Non-GAAP Financial Measures |
Attachment 1 |
||||||||||||||||
Consolidated Statement of Earnings (dollars in thousands, except per share data) (unaudited)
|
||||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
343,302 |
|
|
$ |
305,195 |
|
|
$ |
1,622,642 |
|
|
$ |
1,404,033 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of Goods Sold |
|
273,472 |
|
|
|
242,846 |
|
|
|
1,214,287 |
|
|
|
1,061,367 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
|
69,830 |
|
|
|
62,349 |
|
|
|
408,355 |
|
|
|
342,666 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity in Earnings of Unconsolidated JV |
|
8,985 |
|
|
|
10,096 |
|
|
|
37,441 |
|
|
|
42,585 |
|
|
Corporate General and Administrative Expenses |
|
(9,286 |
) |
|
|
(16,904 |
) |
|
|
(49,511 |
) |
|
|
(65,410 |
) |
|
Gain on Sale of Businesses |
|
- |
|
|
|
- |
|
|
|
51,973 |
|
|
|
- |
|
|
Impairment Losses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(25,131 |
) |
|
Other Non-Operating Income |
|
18,376 |
|
|
|
(2,039 |
) |
|
|
20,274 |
|
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Earnings from Continuing Operations before Interest and Income Taxes |
|
87,905 |
|
|
|
53,502 |
|
|
|
468,532 |
|
|
|
294,116 |
|
|
Interest Expense, net |
|
(8,463 |
) |
|
|
(9,895 |
) |
|
|
(44,420 |
) |
|
|
(38,421 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Earnings from Continuing Operations before Income Taxes |
|
79,442 |
|
|
|
43,607 |
|
|
|
424,112 |
|
|
|
255,695 |
|
|
Income Tax Expense |
|
(13,431 |
) |
|
|
25,713 |
|
|
|
(89,946 |
) |
|
|
(24,504 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net Earnings from Continuing Operations |
$ |
66,011 |
|
|
$ |
69,320 |
|
|
$ |
334,166 |
|
|
$ |
231,191 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings (Loss) from Discontinued Operations, net of tax |
|
- |
|
|
|
3,109 |
|
|
|
5,278 |
|
|
|
(160,297 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net Earnings |
$ |
66,011 |
|
|
$ |
72,429 |
|
|
$ |
339,444 |
|
|
$ |
70,894 |
|
|
|
|
|
|
|
|
|
|
|||||||||
BASIC EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|||||||||
Continuing Operations |
$ |
1.58 |
|
|
$ |
1.68 |
|
|
$ |
8.04 |
|
|
$ |
5.50 |
|
|
Discontinued Operations |
$ |
- |
|
|
$ |
0.08 |
|
|
$ |
0.13 |
|
|
$ |
(3.81 |
) |
|
Net Earnings |
$ |
1.58 |
|
|
$ |
1.76 |
|
|
$ |
8.17 |
|
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
|||||||||
DILUTED EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|||||||||
Continuing Operations |
$ |
1.56 |
|
|
$ |
1.67 |
|
|
$ |
7.99 |
|
|
$ |
5.47 |
|
|
Discontinued Operations |
$ |
- |
|
|
$ |
0.07 |
|
|
$ |
0.13 |
|
|
$ |
(3.79 |
) |
|
Net Earnings |
$ |
1.56 |
|
|
$ |
1.74 |
|
|
$ |
8.12 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|||||||||
AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|||||||||
Basic |
|
41,821,935 |
|
|
|
41,343,649 |
|
|
|
41,543,067 |
|
|
|
42,021,892 |
|
|
Diluted |
|
42,264,279 |
|
|
|
41,554,357 |
|
|
|
41,826,709 |
|
|
|
42,285,343 |
|
Attachment 2 |
||||||||||||||||
Revenue and Earnings by Lines of Business (dollars in thousands) (unaudited)
|
||||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Revenue* |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Heavy Materials: |
|
|
|
|
|
|
|
|||||||||
Cement (Wholly Owned) |
$ |
142,080 |
|
|
$ |
114,515 |
|
|
$ |
818,503 |
|
|
$ |
616,967 |
|
|
Concrete and Aggregates |
|
34,809 |
|
|
|
39,511 |
|
|
|
168,723 |
|
|
|
181,273 |
|
|
|
|
176,889 |
|
|
|
154,026 |
|
|
|
987,226 |
|
|
|
798,240 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Light Materials: |
|
|
|
|
|
|
|
|||||||||
Gypsum Wallboard |
|
141,991 |
|
|
|
127,691 |
|
|
|
539,009 |
|
|
|
508,145 |
|
|
Gypsum Paperboard |
|
24,422 |
|
|
|
23,478 |
|
|
|
96,407 |
|
|
|
97,648 |
|
|
|
|
166,413 |
|
|
|
151,169 |
|
|
|
635,416 |
|
|
|
605,793 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Revenue |
$ |
343,302 |
|
|
$ |
305,195 |
|
|
$ |
1,622,642 |
|
|
$ |
1,404,033 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment Operating Earnings |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Heavy Materials: |
|
|
|
|
|
|
|
|||||||||
Cement (Wholly Owned) |
$ |
14,170 |
|
|
$ |
14,407 |
|
|
$ |
196,516 |
|
|
$ |
138,745 |
|
|
Cement (Joint Venture) |
|
8,985 |
|
|
|
10,096 |
|
|
|
37,441 |
|
|
|
42,585 |
|
|
Concrete and Aggregates |
|
3,306 |
|
|
|
2,535 |
|
|
|
19,054 |
|
|
|
17,558 |
|
|
|
|
26,461 |
|
|
|
27,038 |
|
|
|
253,011 |
|
|
|
198,888 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Light Materials: |
|
|
|
|
|
|
|
|||||||||
Gypsum Wallboard |
|
47,613 |
|
|
|
39,742 |
|
|
|
167,336 |
|
|
|
154,614 |
|
|
Gypsum Paperboard |
|
4,741 |
|
|
|
5,919 |
|
|
|
25,449 |
|
|
|
34,979 |
|
|
|
|
52,354 |
|
|
|
45,661 |
|
|
|
192,785 |
|
|
|
189,593 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Other Operations |
|
- |
|
|
|
(254 |
) |
|
|
- |
|
|
|
(3,230 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
|
78,815 |
|
|
|
72,445 |
|
|
|
445,796 |
|
|
|
385,251 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate General and Administrative Expense |
|
(9,286 |
) |
|
|
(16,904 |
) |
|
|
(49,511 |
) |
|
|
(65,410 |
) |
|
Gain on Sale of Businesses |
|
- |
|
|
|
- |
|
|
|
51,973 |
|
|
|
- |
|
|
Impairment Losses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(25,131 |
) |
|
Other Non-Operating Income |
|
18,376 |
|
|
|
(2,039 |
) |
|
|
20,274 |
|
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Earnings from Continuing Operations before Interest and Income Taxes |
$ |
87,905 |
|
|
$ |
53,502 |
|
|
$ |
468,532 |
|
|
$ |
294,116 |
|
|
*Excluding Intersegment and Joint Venture Revenue listed on Attachment 3 |
Attachment 3 |
||||||||||||||||
Sales Volume, Net Sales Prices and Intersegment and Cement Revenue (unaudited)
|
||||||||||||||||
|
Sales Volume |
|||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cement (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Wholly Owned |
|
1,147 |
|
|
929 |
|
+23% |
|
|
6,576 |
|
|
4,975 |
|
+32% |
|
Joint Venture |
|
212 |
|
|
235 |
|
-10% |
|
|
890 |
|
|
956 |
|
-7% |
|
|
|
1,359 |
|
|
1,164 |
|
+17% |
|
|
7,466 |
|
|
5,931 |
|
+26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Concrete (M Cubic Yards) |
|
268 |
|
|
293 |
|
-9% |
|
|
1,300 |
|
|
1,388 |
|
-6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Aggregates (M Tons) |
|
423 |
|
|
705 |
|
-40% |
|
|
1,956 |
|
|
3,313 |
|
-41% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gypsum Wallboard (MMSFs) |
|
706 |
|
|
684 |
|
+3% |
|
|
2,857 |
|
|
2,694 |
|
+6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Paperboard (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Internal |
|
34 |
|
|
30 |
|
+13% |
|
|
135 |
|
|
129 |
|
+5% |
|
External |
|
48 |
|
|
49 |
|
-2% |
|
|
190 |
|
|
197 |
|
-4% |
|
|
|
82 |
|
|
79 |
|
+4% |
|
|
325 |
|
|
326 |
|
0% |
|
|
Average |
|||||||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cement (Ton) |
$ |
112.77 |
|
$ |
111.09 |
|
+2% |
|
$ |
111.19 |
|
$ |
109.96 |
|
+1% |
|
Concrete (Cubic Yard) |
$ |
115.30 |
|
$ |
113.46 |
|
+2% |
|
$ |
115.59 |
|
$ |
109.28 |
|
+6% |
|
Aggregates (Ton) |
$ |
9.39 |
|
$ |
9.50 |
|
-1% |
|
$ |
9.51 |
|
$ |
9.39 |
|
+1% |
|
Gypsum Wallboard (MSF) |
$ |
161.07 |
|
$ |
146.62 |
|
+10% |
|
$ |
149.62 |
|
$ |
148.03 |
|
+1% |
|
Paperboard (Ton) |
$ |
481.40 |
|
$ |
457.13 |
|
+5% |
|
$ |
486.15 |
|
$ |
476.20 |
|
+2% |
|
*Net of freight and delivery costs billed to customers. |
|
Intersegment and Cement Revenue (dollars in thousands) |
|||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Intersegment Revenue: |
|
|
|
|
|
|
|
|||||
Cement |
$ |
3,323 |
|
$ |
4,369 |
|
$ |
20,862 |
|
$ |
21,499 |
|
Concrete and Aggregates |
|
- |
|
|
368 |
|
|
106 |
|
|
1,502 |
|
Paperboard |
|
16,668 |
|
|
14,125 |
|
|
67,100 |
|
|
62,315 |
|
|
$ |
19,991 |
|
$ |
18,862 |
|
$ |
88,068 |
|
$ |
85,316 |
|
|
|
|
|
|
|
|
|
|||||
Cement Revenue: |
|
|
|
|
|
|
|
|||||
Wholly Owned |
$ |
142,080 |
|
$ |
114,515 |
|
$ |
818,503 |
|
$ |
616,967 |
|
Joint Venture |
|
25,588 |
|
|
27,761 |
|
|
105,191 |
|
|
113,536 |
|
|
$ |
167,668 |
|
$ |
142,276 |
|
$ |
923,694 |
|
$ |
730,503 |
Attachment 4 |
||||||||
Consolidated Balance Sheets (dollars in thousands) (unaudited)
|
||||||||
|
|
|||||||
|
|
2021 |
|
|
|
2020 |
|
|
ASSETS |
|
|
|
|||||
Current Assets – |
|
|
|
|||||
Cash and Cash Equivalents |
$ |
263,520 |
|
|
$ |
118,648 |
|
|
Restricted Cash |
|
5,000 |
|
|
|
- |
|
|
Accounts and Notes Receivable, net |
|
147,133 |
|
|
|
145,808 |
|
|
Inventories |
|
235,749 |
|
|
|
272,121 |
|
|
Federal Income Tax Receivable |
|
2,838 |
|
|
|
128,413 |
|
|
Prepaid and Other Assets |
|
7,449 |
|
|
|
6,135 |
|
|
Current Assets of Discontinued Operations |
|
- |
|
|
|
7,092 |
|
|
Total Current Assets |
|
661,689 |
|
|
|
678,217 |
|
|
|
|
|
|
|||||
Property, Plant and Equipment, net |
|
1,659,100 |
|
|
|
1,756,417 |
|
|
Investments in Joint Venture |
|
75,399 |
|
|
|
73,958 |
|
|
Operating Lease Right of Use Asset |
|
25,811 |
|
|
|
29,483 |
|
|
Notes Receivable |
|
8,419 |
|
|
|
9,139 |
|
|
|
|
392,315 |
|
|
|
396,463 |
|
|
Assets from Discontinued Operations |
|
- |
|
|
|
6,739 |
|
|
Other Assets |
|
15,948 |
|
|
|
10,604 |
|
|
|
$ |
2,838,681 |
|
|
$ |
2,961,020 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current Liabilities – |
|
|
|
|||||
Accounts Payable and Accrued Liabilities |
$ |
163,011 |
|
|
$ |
154,625 |
|
|
Operating Lease Liabilities |
|
6,343 |
|
|
|
6,585 |
|
|
Current Liabilities of Discontinued Operations |
|
- |
|
|
|
8,487 |
|
|
Total Current Liabilities |
|
169,354 |
|
|
|
169,697 |
|
|
|
|
|
|
|||||
Long-term Liabilities |
|
75,735 |
|
|
|
74,071 |
|
|
Bank Credit Facility |
|
- |
|
|
|
560,000 |
|
|
Bank Term Loan |
|
662,186 |
|
|
|
660,761 |
|
|
4.500% Senior Unsecured Notes due 2026 |
|
346,430 |
|
|
|
346,554 |
|
|
Deferred Income Taxes |
|
225,986 |
|
|
|
166,667 |
|
|
Liabilities from Discontinued Operations |
|
- |
|
|
|
15,427 |
|
|
Stockholders’ Equity – |
|
|
|
|||||
Preferred Stock, Par Value |
|
|
|
|||||
Shares; None Issued |
|
- |
|
|
|
- |
|
|
Common Stock, Par Value |
|
|
|
|||||
Issued and Outstanding 42,370,878 and 41,649,041 Shares, respectively. |
|
424 |
|
|
|
416 |
|
|
Capital in Excess of Par Value |
|
62,497 |
|
|
|
10,943 |
|
|
Accumulated Other Comprehensive Losses |
|
(3,440 |
) |
|
|
(3,581 |
) |
|
Retained Earnings |
|
1,299,509 |
|
|
|
960,065 |
|
|
Total Stockholders’ Equity |
|
1,358,990 |
|
|
|
967,843 |
|
|
|
$ |
2,838,681 |
|
|
$ |
2,961,020 |
|
Attachment 5 |
||||||||||||
Depreciation, Depletion and Amortization by Lines of Business (dollars in thousands) (unaudited)
The following table presents depreciation, depletion and amortization by lines of business for the quarters and fiscal years ended
|
||||||||||||
|
Depreciation, Depletion and Amortization |
|||||||||||
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
|
|
|
|
|
|
|
|
|||||
Cement |
$ |
19,686 |
|
$ |
16,806 |
|
$ |
77,524 |
|
$ |
59,081 |
|
Concrete and Aggregates |
|
2,697 |
|
|
3,092 |
|
|
10,807 |
|
|
11,142 |
|
Gypsum Wallboard |
|
5,445 |
|
|
5,171 |
|
|
21,646 |
|
|
20,320 |
|
Paperboard |
|
3,708 |
|
|
2,335 |
|
|
13,913 |
|
|
8,945 |
|
Corporate and Other |
|
1,272 |
|
|
919 |
|
|
4,976 |
|
|
2,720 |
|
|
$ |
32,808 |
|
$ |
28,323 |
|
$ |
128,866 |
|
$ |
102,208 |
|
|
|
|
|
|
|
|
|
Attachment 6 |
|
|
EBITDA and Adjusted EBITDA |
|
We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that excludes the impact from non-routine items, such as impairment losses, business development costs and gains on sale of businesses (Non-routine Items) and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters and fiscal years ended |
|
Quarter Ended
|
|
Fiscal Year Ended
|
|||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
|
|
|
|
|
|
|||||||||
Net Earnings, as reported |
$ |
66,011 |
$ |
72,429 |
|
|
$ |
339,444 |
|
$ |
70,894 |
|||
(Earnings) Loss from Discontinued Operations |
|
- |
|
(3,109 |
) |
|
|
(5,278 |
) |
|
160,297 |
|||
Income Tax Expense (Benefit) |
|
13,431 |
|
(25,713 |
) |
|
|
89,946 |
|
|
24,504 |
|||
Interest Expense |
|
8,463 |
|
9,895 |
|
|
|
44,420 |
|
|
38,421 |
|||
Depreciation, Depletion and Amortization |
|
32,808 |
|
28,323 |
|
|
|
128,866 |
|
|
102,208 |
|||
EBITDA from Continuing Operations |
$ |
120,713 |
$ |
81,825 |
|
|
$ |
597,398 |
|
$ |
396,324 |
|||
Impairment Losses 1 |
|
- |
|
- |
|
|
|
- |
|
|
25,131 |
|||
Gain on Sale of Businesses |
|
- |
|
- |
|
|
|
(51,973 |
) |
|
- |
|||
Business Development Costs 2 |
|
- |
|
6,537 |
|
|
|
6,575 |
|
|
18,489 |
|||
Kosmos outage and purchase accounting 3 |
|
- |
|
6,756 |
|
|
|
3,700 |
|
|
6,756 |
|||
Stock-based Compensation |
|
3,236 |
|
3,416 |
|
|
|
15,293 |
|
|
19,823 |
|||
Plant Expansion Costs 4 |
|
- |
|
3,000 |
|
|
|
- |
|
|
4,500 |
|||
Adjusted EBITDA from Continuing Operations |
$ |
123,949 |
$ |
101,534 |
|
|
$ |
570,993 |
|
$ |
471,023 |
1 Represents asset impairment losses related to retained Frac Sand assets recorded in fiscal 2020, primarily property |
2 Represents non-routine expenses associated with acquisitions and separation costs |
3 Represents the expenses of the annual maintenance outage at the Kosmos Cement Business which occurred shortly after the acquisition on |
4 Represents the impact of an outage at the Republic Paperboard paper mill associated with the mill expansion |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210519005102/en/
For additional information, contact at 214-432-2000.
President and Chief Executive Officer
Executive Vice President and Chief Financial Officer
Executive Vice President, Strategy,
Source: