Third Quarter Fiscal 2020 Results
Commenting on the third quarter results,
Mr. Haack concluded, “The outlook for calendar 2020 is positive. We expect demand for our building materials and construction products will continue to be supported by several advantageous market dynamics, including ongoing growth in jobs, high consumer confidence and low interest rates.”
As previously announced, on
Segment Results
Heavy Materials: Cement, Concrete and Aggregates
Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, and Joint Venture and intersegment Cement revenue, was
Cement revenue, including Joint Venture and intersegment revenue, was up 12% to
Operating earnings from Cement were
Concrete and Aggregates revenue for the third quarter was
Light Materials: Gypsum Wallboard and Paperboard
Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, declined 4% from the prior year, as improved sales volume was offset by lower pricing. Gypsum Wallboard sales volume was 669 million square feet (MMSF), up approximately 2%, while the average Gypsum Wallboard net sales price declined 8% to
Paperboard sales volume for the quarter was up 8%. The average Paperboard net sales price this quarter was
Operating earnings were
Oil and Gas Proppants
Revenue in the Oil and Gas Proppants segment was
During the second half of calendar year 2019, our Frac Sand business has been increasingly affected by a combination of reduced drilling and completion activity and increased use of local in-basin sand by oil field service companies and other customers instead of northern white frac sand. These trends are expected to continue in the near term. Consequently, in connection with the preparation of our financial statements for the third quarter of fiscal 2020, we recorded impairments of
Planned Separation of Heavy Materials and Light Materials Businesses
As previously announced on
Details of Financial Results
We conduct one of our cement plant operations through a 50/50 joint venture,
In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the income statement. Refer to Attachment 3 for a reconciliation of these amounts.
About
EXP’s senior management will conduct a conference call to discuss the financial results, forward looking information and other matters at
Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statement and generally arise when the Company is discussing its beliefs, estimates or expectations. These statements are not historical facts or guarantees of future performance but instead represent only the Company's belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company's control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company's actual performance include the following: the cyclical and seasonal nature of the Company's business; public infrastructure expenditures; adverse weather conditions; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; availability of raw materials; changes in energy costs including, without limitation, natural gas, coal and oil; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; fluctuations in or changes in the nature of activity in the oil and gas industry, including fluctuations in the level of fracturing activities and the demand for frac sand and changes in processes or substitutions in materials used in well fracturing; inability to timely execute announced capacity expansions; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change regulation); possible outcomes of pending or future litigation or arbitration proceedings; changes in economic conditions specific to any one or more of the Company's markets; competition; a cyber-attack or data security breach; announced increases in capacity in the gypsum wallboard, cement and frac sand industries; changes in the demand for residential housing construction or commercial construction; risks related to pursuit of acquisitions, joint ventures and other transactions; general economic conditions; and interest rates. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of energy (including, without limitation, natural gas, coal and oil) could affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company's result of operations. With respect to our proposed acquisition of certain assets from
Attachment 1 |
Statement of Consolidated Earnings |
||
Attachment 2 |
Revenue and Earnings by Lines of Business |
||
Attachment 3 |
Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue |
||
Attachment 4 |
Consolidated Balance Sheets |
||
Attachment 5 |
Depreciation, Depletion and Amortization by Lines of Business |
||
Attachment 6 |
Reconciliation of Non-GAAP Financial Measures |
Eagle Materials Inc. Attachment 1 |
||||||||||||||||
Eagle Materials Inc. Statement of Consolidated Earnings (dollars in thousands, except per share data) (unaudited) |
||||||||||||||||
|
Quarter Ended December 31, |
|
Nine Months Ended December 31, |
|||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
350,249 |
|
|
$ |
333,285 |
|
|
$ |
1,135,372 |
|
|
$ |
1,108,540 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of Goods Sold |
|
262,735 |
|
|
|
252,864 |
|
|
|
868,023 |
|
|
|
838,554 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
|
87,514 |
|
|
|
80,421 |
|
|
|
267,349 |
|
|
|
269,986 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity in Earnings of Unconsolidated JV |
|
10,700 |
|
|
|
9,507 |
|
|
|
32,489 |
|
|
|
28,931 |
|
|
Corporate General and Administrative Expenses |
|
(13,794 |
) |
|
|
(9,408 |
) |
|
|
(48,506 |
) |
|
|
(27,333 |
) |
|
Litigation Settlements and Losses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,800 |
) |
|
Impairment Losses |
|
(224,267 |
) |
|
|
- |
|
|
|
(224,267 |
) |
|
|
- |
|
|
Other Non-Operating Income |
|
825 |
|
|
|
1,292 |
|
|
|
1,967 |
|
|
|
2,291 |
|
|
|
|
|
|
|
|
|
|
|||||||||
(Loss) Earnings before Interest and Income Taxes |
|
(139,022 |
) |
|
|
81,812 |
|
|
|
29,032 |
|
|
|
272,075 |
|
|
Interest Expense, net |
|
(9,543 |
) |
|
|
(7,294 |
) |
|
|
(28,526 |
) |
|
|
(20,743 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
(Loss) Earnings before Income Taxes |
|
(148,565 |
) |
|
|
74,518 |
|
|
|
506 |
|
|
|
251,332 |
|
|
Income Tax Benefit (Expense) |
|
33,933 |
|
|
|
(16,803 |
) |
|
|
(2,041 |
) |
|
|
(54,675 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net (Loss) Earnings |
$ |
(114,632 |
) |
|
$ |
57,715 |
|
|
$ |
(1,535 |
) |
|
$ |
196,657 |
|
|
|
|
|
|
|
|
|
|
|||||||||
(LOSS) EARNINGS PER SHARE |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
(2.77 |
) |
|
$ |
1.25 |
|
|
$ |
(0.04 |
) |
|
$ |
4.18 |
|
|
Diluted |
$ |
(2.77 |
) |
|
$ |
1.24 |
|
|
$ |
(0.04 |
) |
|
$ |
4.15 |
|
|
|
|
|
|
|
|
|
|
|||||||||
AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|||||||||
Basic |
|
41,314,289 |
|
|
|
46,275,198 |
|
|
|
42,246,329 |
|
|
|
47,059,408 |
|
|
Diluted |
|
41,314,289 |
|
|
|
46,495,994 |
|
|
|
42,246,329 |
|
|
|
47,403,271 |
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc. Attachment 2 |
||||||||||||||||
Eagle Materials Inc. Revenue and Earnings by Lines of Business (dollars in thousands) (unaudited) |
||||||||||||||||
|
Quarter Ended December 31, |
Nine Months Ended December 31, |
||||||||||||||
|
2019 |
2018 |
2019 |
2018 |
||||||||||||
Revenue* |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Heavy Materials: |
|
|
|
|
||||||||||||
Cement (Wholly Owned) |
$ |
148,475 |
|
$ |
134,845 |
|
$ |
502,452 |
|
$ |
453,800 |
|
||||
Concrete and Aggregates |
|
46,797 |
|
|
30,495 |
|
|
141,762 |
|
|
110,247 |
|
||||
|
|
195,272 |
|
|
165,340 |
|
|
644,214 |
|
|
564,047 |
|
||||
|
|
|
|
|
||||||||||||
Light Materials: |
|
|
|
|
||||||||||||
Gypsum Wallboard |
|
125,070 |
|
|
130,954 |
|
|
380,454 |
|
|
402,978 |
|
||||
Gypsum Paperboard |
|
22,562 |
|
|
22,891 |
|
|
74,170 |
|
|
76,249 |
|
||||
|
|
147,632 |
|
|
153,845 |
|
|
454,624 |
|
|
479,227 |
|
||||
|
|
|
|
|
||||||||||||
Oil and Gas Proppants |
|
7,345 |
|
|
14,100 |
|
|
36,534 |
|
|
65,266 |
|
||||
|
|
|
|
|
||||||||||||
Total Revenue |
$ |
350,249 |
|
$ |
333,285 |
|
$ |
1,135,372 |
|
$ |
1,108,540 |
|
||||
|
||||||||||||||||
Segment Operating Earnings |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Heavy Materials: |
|
|
|
|
||||||||||||
Cement (Wholly Owned) |
$ |
43,480 |
|
$ |
37,690 |
|
$ |
124,338 |
|
$ |
113,147 |
|
||||
Cement (Joint Venture) |
|
10,700 |
|
|
9,507 |
|
|
32,489 |
|
|
28,931 |
|
||||
Concrete and Aggregates |
|
3,334 |
|
|
1,037 |
|
|
15,023 |
|
|
10,621 |
|
||||
|
|
57,514 |
|
|
48,234 |
|
|
171,850 |
|
|
152,699 |
|
||||
|
|
|
|
|
||||||||||||
Light Materials: |
|
|
|
|
||||||||||||
Gypsum Wallboard |
|
38,484 |
|
|
43,543 |
|
|
114,872 |
|
|
139,694 |
|
||||
Gypsum Paperboard |
|
9,021 |
|
|
7,475 |
|
|
29,060 |
|
|
26,078 |
|
||||
|
|
47,505 |
|
|
51,018 |
|
|
143,932 |
|
|
165,772 |
|
||||
|
|
|
|
|
||||||||||||
Oil and Gas Proppants |
|
(6,805 |
) |
|
(9,324 |
) |
|
(15,944 |
) |
|
(19,554 |
) |
||||
|
|
|
|
|
||||||||||||
Sub-total |
|
98,214 |
|
|
89,928 |
|
|
299,838 |
|
|
298,917 |
|
||||
|
|
|
|
|
||||||||||||
Corporate General and Administrative Expense |
|
(13,794 |
) |
|
(9,408 |
) |
|
(48,506 |
) |
|
(27,333 |
) |
||||
Litigation Settlements and Losses |
|
- |
|
|
- |
|
|
- |
|
|
(1,800 |
) |
||||
Impairment Losses |
|
(224,267 |
) |
|
|
(224,267 |
) |
|
||||||||
Other Non-Operating Income |
|
825 |
|
|
1,292 |
|
|
1,967 |
|
|
2,291 |
|
||||
|
|
|
|
|
||||||||||||
(Loss) Earnings before Interest and Income Taxes |
$ |
(139,022 |
) |
$ |
81,812 |
|
$ |
29,032 |
|
$ |
272,075 |
|
||||
|
||||||||||||||||
Eagle Materials Inc. Attachment 3 |
||||||||||||||
Eagle Materials Inc. Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue (unaudited) |
||||||||||||||
|
Sales Volume |
|||||||||||||
|
Quarter Ended December 31, |
|
Nine Months Ended December 31, |
|||||||||||
|
2019 |
|
2018 |
|
Change |
|
2019 |
|
2018 |
|
Change |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cement (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
|||
Wholly Owned |
1,199 |
|
1,126 |
|
+6 |
% |
|
4,046 |
|
3,740 |
|
+8 |
% |
|
Joint Venture |
240 |
|
218 |
|
+10 |
% |
|
721 |
|
672 |
|
+7 |
% |
|
|
1,439 |
|
1,344 |
|
+7 |
% |
|
4,767 |
|
4,412 |
|
+8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Concrete (M Cubic Yards) |
357 |
|
237 |
|
+51 |
% |
|
1,095 |
|
846 |
|
+29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Aggregates (M Tons) |
749 |
|
747 |
|
0 |
% |
|
2,608 |
|
2,616 |
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gypsum Wallboard (MMSF) |
669 |
|
653 |
|
+2 |
% |
|
2,010 |
|
1,992 |
|
+1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Paperboard (M Tons): |
|
|
|
|
|
|
|
|
|
|
|
|||
Internal |
33 |
|
32 |
|
+3 |
% |
|
99 |
|
95 |
|
+4 |
% |
|
External |
47 |
|
42 |
|
+12 |
% |
|
148 |
|
140 |
|
+6 |
% |
|
|
80 |
|
74 |
|
+8 |
% |
|
247 |
|
235 |
|
+5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Frac Sand (M Tons) |
200 |
|
365 |
|
-45 |
% |
|
963 |
|
1,129 |
|
-15 |
% |
|
Average Net Sales Price* |
|||||||||||||||||
|
Quarter Ended December 31, |
|
Nine Months Ended December 31, |
|||||||||||||||
|
2019 |
|
2018 |
|
Change |
|
2019 |
|
2018 |
|
Change |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cement (Ton) |
$ |
110.09 |
|
$ |
107.54 |
|
+2 |
% |
|
$ |
109.69 |
|
$ |
107.94 |
|
+2 |
% |
|
Concrete (Cubic Yard) |
$ |
112.96 |
|
$ |
102.94 |
|
+10 |
% |
|
$ |
108.17 |
|
$ |
102.72 |
|
+5 |
% |
|
Aggregates (Ton) |
$ |
9.20 |
|
$ |
8.68 |
|
+6 |
% |
|
$ |
9.36 |
|
$ |
9.30 |
|
+1 |
% |
|
Gypsum Wallboard (MSF) |
$ |
146.46 |
|
$ |
159.38 |
|
-8 |
% |
|
$ |
148.51 |
|
$ |
161.63 |
|
-8 |
% |
|
Paperboard (Ton) |
$ |
460.65 |
|
$ |
519.29 |
|
-11 |
% |
|
$ |
482.34 |
|
$ |
520.02 |
|
-7 |
% |
|
*Net of freight and delivery costs billed to customers. |
|
Intersegment and Cement Revenue |
||||||||||
|
Quarter Ended December 31, |
|
Nine Months Ended December 31, |
||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Intersegment Revenue: |
|
|
|
|
|
|
|
||||
Cement |
$ |
6,174 |
|
$ |
3,518 |
|
$ |
17,130 |
|
$ |
11,769 |
Concrete and Aggregates |
|
350 |
|
|
346 |
|
|
1,134 |
|
|
1,178 |
Paperboard |
|
15,251 |
|
|
16,747 |
|
|
48,190 |
|
|
49,799 |
|
$ |
21,775 |
|
$ |
20,611 |
|
$ |
66,454 |
|
$ |
62,746 |
|
|
|
|
|
|
|
|
||||
Cement Revenue: |
|
|
|
|
|
|
|
||||
Wholly Owned |
$ |
148,475 |
|
$ |
134,845 |
|
$ |
502,452 |
|
$ |
453,800 |
Joint Venture |
|
28,382 |
|
|
25,369 |
|
|
85,775 |
|
|
78,112 |
|
$ |
176,857 |
|
$ |
160,214 |
|
$ |
588,227 |
|
$ |
531,912 |
Eagle Materials Inc. Attachment 4 |
||||||||||||
Eagle Materials Inc. Consolidated Balance Sheets (dollars in thousands) (unaudited) |
||||||||||||
|
|
December 31, |
|
March 31, |
||||||||
|
|
2019 |
|
2018 |
|
2019* |
||||||
ASSETS |
|
|
|
|
|
|
||||||
Current Assets – |
|
|
|
|
|
|
||||||
Cash and Cash Equivalents |
|
$ |
126,255 |
|
|
$ |
17,060 |
|
|
$ |
8,601 |
|
Accounts and Notes Receivable, net |
|
|
140,283 |
|
|
|
133,873 |
|
|
|
128,722 |
|
Inventories |
|
|
234,264 |
|
|
|
251,260 |
|
|
|
275,194 |
|
Federal Income Tax Receivable |
|
|
- |
|
|
|
314 |
|
|
|
5,480 |
|
Prepaid and Other Assets |
|
|
6,997 |
|
|
|
6,966 |
|
|
|
9,624 |
|
Total Current Assets |
|
|
507,799 |
|
|
|
409,473 |
|
|
|
427,621 |
|
|
|
|
|
|
|
|
||||||
Property, Plant and Equipment, net |
|
|
1,269,733 |
|
|
|
1,627,152 |
|
|
|
1,426,939 |
|
|
|
|
|
|
|
|
||||||
Investments in Joint Venture |
|
|
71,862 |
|
|
|
61,988 |
|
|
|
64,873 |
|
Operating Lease Right of Use Asset |
|
|
29,346 |
|
|
|
- |
|
|
|
- |
|
Notes Receivable |
|
|
9,192 |
|
|
|
3,022 |
|
|
|
2,898 |
|
Goodwill and Intangibles |
|
|
230,099 |
|
|
|
236,936 |
|
|
|
229,115 |
|
Other Assets |
|
|
12,194 |
|
|
|
16,845 |
|
|
|
17,717 |
|
|
|
$ |
2,130,225 |
|
|
$ |
2,355,416 |
|
|
$ |
2,169,163 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||||||
Current Liabilities – |
|
|
|
|
|
|
||||||
Accounts Payable |
|
$ |
65,035 |
|
|
$ |
77,611 |
|
|
$ |
80,884 |
|
Accrued Liabilities |
|
|
87,690 |
|
|
|
66,921 |
|
|
|
61,949 |
|
Operating Lease Liabilities |
|
|
10,601 |
|
|
|
- |
|
|
|
- |
|
Current Portion of Senior Notes |
|
|
- |
|
|
|
36,500 |
|
|
|
36,500 |
|
Total Current Liabilities |
|
|
163,326 |
|
|
|
181,032 |
|
|
|
179,333 |
|
Long-term Liabilities |
|
|
36,648 |
|
|
|
30,554 |
|
|
|
34,492 |
|
Non-current Lease Liabilities |
|
|
51,939 |
|
|
|
- |
|
|
|
- |
|
Bank Credit Facility |
|
|
585,000 |
|
|
|
245,000 |
|
|
|
310,000 |
|
4.500% Senior Unsecured Notes due 2026 |
|
|
345,594 |
|
|
|
344,924 |
|
|
|
345,092 |
|
Deferred Income Taxes |
|
|
50,391 |
|
|
|
133,569 |
|
|
|
90,759 |
|
Stockholders’ Equity – |
|
|
|
|
|
|
||||||
Preferred Stock, Par Value $0.01; None issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 41,643,970; 46,238,591 and 45,117,393 Shares, respectively |
|
|
416 |
|
|
|
462 |
|
|
|
451 |
|
Capital in Excess of Par Value |
|
|
8,325 |
|
|
|
- |
|
|
|
- |
|
Accumulated Other Comprehensive Losses |
|
|
(3,215 |
) |
|
|
(3,844 |
) |
|
|
(3,316 |
) |
Retained Earnings |
|
|
891,801 |
|
|
|
1,423,719 |
|
|
|
1,212,352 |
|
Total Stockholders’ Equity |
|
|
897,327 |
|
|
|
1,420,337 |
|
|
|
1,209,487 |
|
|
|
$ |
2,130,225 |
|
|
$ |
2,355,416 |
|
|
$ |
2,169,163 |
|
*From audited financial statements |
||||||||||||
Eagle Materials Inc. Attachment 5 |
|||||||||||
Eagle Materials Inc. Depreciation, Depletion and Amortization by Lines of Business (dollars in thousands) (unaudited) |
|||||||||||
The following table presents depreciation, depletion and amortization by lines of business for the quarter and nine months ended December 31, 2019 and 2018: |
|||||||||||
|
Depreciation, Depletion and Amortization |
||||||||||
|
Quarter Ended December 31, |
|
Nine Months Ended December 31, |
||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
|
|
|
|
|
|
|
|
||||
Cement |
$ |
14,189 |
|
$ |
13,242 |
|
$ |
42,275 |
|
$ |
38,909 |
Concrete and Aggregates |
|
3,105 |
|
|
2,049 |
|
|
8,050 |
|
|
6,154 |
Gypsum Wallboard |
|
5,050 |
|
|
4,978 |
|
|
15,149 |
|
|
15,009 |
Paperboard |
|
2,244 |
|
|
2,150 |
|
|
6,610 |
|
|
6,387 |
Oil and Gas Proppants |
|
3,445 |
|
|
6,964 |
|
|
11,087 |
|
|
24,403 |
Corporate and Other |
|
578 |
|
|
402 |
|
|
1,773 |
|
|
1,099 |
|
$ |
28,611 |
|
$ |
29,785 |
|
$ |
84,944 |
|
$ |
91,961 |
Eagle Materials Inc. Attachment 6 |
||||
Eagle Materials Inc. Reconciliation of Non-GAAP Financial Measures (unaudited) (Dollars in thousands, other than earnings per share amounts, and number of shares in millions) |
||||
Adjusted Earnings per Diluted Share (Adjusted EPS)
|
||||
The following shows the calculation of Adjusted EPS and reconciles Adjusted EPS to earnings per diluted share in accordance with GAAP for the three months ended December 31, 2019: |
||||
|
Three Months Ended December 31, 2019 |
|||
|
|
|||
Impairment Losses 1 |
$ |
224,267 |
|
|
Business Development Costs 2 |
|
3,367 |
|
|
Plant Expansion Costs 3 |
|
1,500 |
|
|
Non-routine Items |
$ |
229,134 |
|
|
Tax Impact |
|
(50,868 |
) |
|
After-tax Impact of Non-routine Items |
|
178,266 |
|
|
Diluted average shares outstanding 4 |
|
41.6 |
|
|
Diluted earnings per share impact from Non-routine Items |
$ |
4.28 |
|
1 Represents asset impairment losses related to the Frac Sand business |
2 Represents non-routine charges associated with acquisitions and separation costs |
3 Represents the impact of an outage at the Republic Paperboard papermill associated with the planned expansion |
4 As reported diluted average shares outstanding for the three months ended December 31, 2019 excludes approximately 300,000 equity instruments to purchase share of common stock as their impact would be antidilutive because Eagle’s reported income was in a loss position during the period. When adjusting income to the company in the period for the adjustments described above, these shares become dilutive. |
|
|
||
|
Three Months
|
||
|
|
||
Diluted EPS in accordance with generally accepted accounting principles |
$ |
(2.77 |
) |
Add back: Earnings per diluted share impact from Non-routine Items |
$ |
4.28 |
|
Adjusted EPS |
$ |
1.51 |
|
Eagle Materials Inc. Attachment 6 (Continued) |
||||||
EBITDA and Adjusted EBITDA
|
||||||
The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net (loss) earnings in accordance with GAAP for the three months ended December 31, 2019 and 2018. |
||||||
|
Three Months Ended December 31, |
|||||
|
2019 |
|
2018 |
|||
|
|
|
|
|||
Net (Loss) Earnings |
$ |
(114,632 |
) |
|
$ |
57,715 |
Income Tax (Benefit) Expense |
|
(33,933 |
) |
|
|
16,803 |
Interest Expense |
|
9,543 |
|
|
|
7,294 |
Depreciation, Depletion and Amortization |
|
28,611 |
|
|
|
29,785 |
EBITDA |
|
(110,411 |
) |
|
|
111,597 |
Impairment Losses |
|
224,267 |
|
|
|
- |
Business Development Costs |
|
3,367 |
|
|
|
- |
Plant Expansion Costs |
|
1,500 |
|
|
|
- |
Adjusted EBITDA |
$ |
118,723 |
|
|
$ |
111,597 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200204005115/en/
Source:
For additional information, contact at 214-432-2000
Michael R. Haack
Chief Executive Officer
D. Craig Kesler
Executive Vice President and Chief Financial Officer
Robert S. Stewart
Executive Vice President, Strategy, Corporate Development and Communications