Total Company Highlights
Other Notable Highlights
Eagle's construction products and building materials businesses continued to perform exceptionally well during the second quarter, with the Cement and Paperboard businesses reporting record quarterly operating earnings and our wallboard and concrete and aggregates businesses reporting year-over-year improvements. Demand for our building materials and construction products remains strong in each of our regional markets.
Cash flow from operations improved 12% and was used to fund the Skyway acquisition, make capital improvements, pay dividends, reduce debt and repurchase shares. Eagle ended the quarter with a net debt-to-capitalization ratio of 32%.
The decline in oil prices during the summer adversely impacted U.S. oil
and gas drilling activity leading to further reductions in demand and
pricing for proppants. As a result, we recorded impairments to several
intangible assets originally booked in connection with our acquisition
of CRS Proppants and revalued downward certain raw sand inventory
values. The impairments and inventory revaluation charges totaled
approximately
(1) Adjusted EBITDA is a non-GAAP financial measure. See attachment 5 for a reconciliation to the relevant GAAP measure.
Cement, Concrete and Aggregates
Operating earnings from Cement for the second quarter were a record
Cement revenues for the second quarter, including joint venture and
intersegment revenues, totaled
Concrete and Aggregates reported operating earnings of
Gypsum Wallboard and Paperboard
Gypsum Wallboard and Paperboard reported second quarter operating
earnings of
Gypsum Wallboard and Paperboard revenues for the second quarter totaled
Paperboard sales volumes were a second quarter record 75,000 tons, 7%
higher than the same quarter a year ago. The average Paperboard net
sales price this quarter was
Oil and Gas Proppants
Oil and Gas Proppants reported second quarter revenues of
Details of Financial Results
In the prior year's second quarter, the Acquisition and Litigation
Expenses consist of direct costs related to the acquisition of CRS
Proppants and certain legal fees. Direct acquisition costs were
approximately
We conduct one of our cement plant operations,
In addition, for segment reporting purposes, we report intersegment revenues as a part of a segment's total revenues. Intersegment sales are eliminated on the income statement. Refer to Attachment 3 for a reconciliation of the amounts referred to above.
About
Eagle's senior management will conduct a conference call to
discuss the financial results, forward-looking information and other
matters at
Forward-Looking Statements. This press release contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, Section 21E of the Securities Exchange Act of
1934 and the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the context of the
statement and generally arise when the Company is discussing its
beliefs, estimates or expectations. These statements are not historical
facts or guarantees of future performance but instead represent only the
Company's belief at the time the statements were made regarding future
events which are subject to certain risks, uncertainties and other
factors many of which are outside the Company's control. Actual results
and outcomes may differ materially from what is expressed or forecast in
such forward-looking statements. The principal risks and uncertainties
that may affect the Company's actual performance include the following:
the cyclical and seasonal nature of the Company's business; public
infrastructure expenditures; adverse weather conditions; the fact that
our products are commodities and that prices for our products are
subject to material fluctuation due to market conditions and other
factors beyond our control; availability of raw materials; changes in
energy costs including, without limitation, natural gas, coal and oil;
changes in the cost and availability of transportation; unexpected
operational difficulties, including unexpected maintenance costs,
equipment downtime and interruption of production; fluctuations in
activity in the oil and gas industry, including the level of drilling
and fracturing activity and demand for frac sand; inability to timely
execute announced capacity expansions; difficulties and delays in the
development of new business lines; governmental regulation and changes
in governmental and public policy (including, without limitation,
climate change regulation); possible outcomes of pending or future
litigation or arbitration proceedings or governmental audits, inquiries
or investigations; changes in economic conditions specific to any one or
more of the Company's markets; competition; announced increases in
capacity in the gypsum wallboard and cement industries; changes in the
demand for residential housing construction or commercial construction;
general economic conditions; and interest rates. For example,
increases in interest rates, decreases in demand for construction
materials or increases in the cost of energy (including, without
limitation, natural gas, coal and oil) could affect the revenues and
operating earnings of our operations. In addition, changes in
national or regional economic conditions and levels of infrastructure
and construction spending could also adversely affect the Company's
result of operations. These and other factors are described in the
Company's Annual Report on Form 10-K for the fiscal year ended
Attachment 1 Statement of Consolidated Earnings
Attachment 2
Revenues and Earnings by Lines of Business (Quarter and Six Months)
Attachment
3 Sales Volume, Net Sales Prices and Intersegment and Cement Revenues
Attachment
4 Consolidated Balance Sheets
Attachment 5 Non-GAAP Financial
Measures and Depreciation, Depletion and Amortization
|
||||||||||||||||||||||
Attachment 1 |
||||||||||||||||||||||
|
||||||||||||||||||||||
Statement of Consolidated Earnings | ||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Quarter Ended |
Six Months Ended |
|||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
Revenues | $ | 328,988 | $ | 284,808 | $ | 613,951 | $ | 551,059 | ||||||||||||||
Cost of Goods Sold | 284,694 |
(1) |
209,747 | 508,560 | 419,597 | |||||||||||||||||
Gross Profit | 44,294 | 75,061 | 105,391 | 131,462 | ||||||||||||||||||
Equity in Earnings of Unconsolidated JV | 11,680 | 12,051 | 19,510 | 21,851 | ||||||||||||||||||
Other, net | 572 | 883 | 1,007 | 1,562 | ||||||||||||||||||
Acquisition and Litigation Expense | - | (2,103 | ) | - | (2,103 | ) | ||||||||||||||||
Corporate General and Administrative Expenses | (9,364 | ) | (7,414 | ) | (18,355 | ) | (14,456 | ) | ||||||||||||||
Earnings before Interest and Income Taxes | 47,182 | 78,478 | 107,553 | 138,316 | ||||||||||||||||||
Interest Expense, net |
(4,342 | ) | (3,901 | ) | (8,828 | ) | (7,953 | ) | ||||||||||||||
Earnings before Income Taxes | 42,840 | 74,577 | 98,725 | 130,363 | ||||||||||||||||||
Income Tax Expense |
(13,021 | ) | (24,258 | ) | (31,144 | ) | (42,334 | ) | ||||||||||||||
Net Earnings | $ | 29,819 | $ | 50,319 | $ | 67,581 | $ | 88,029 | ||||||||||||||
|
||||||||||||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||||
Basic | $ | 0.60 | $ | 1.01 | $ | 1.36 | $ | 1.78 | ||||||||||||||
Diluted | $ | 0.59 | $ | 1.00 | $ | 1.34 | $ | 1.75 | ||||||||||||||
AVERAGE SHARES OUTSTANDING | ||||||||||||||||||||||
Basic | 49,828,189 | 49,591,495 | 49,797,972 | 49,546,916 | ||||||||||||||||||
Diluted | 50,470,151 | 50,427,286 | 50,460,947 | 50,357,914 | ||||||||||||||||||
(1) Includes |
||||||||||||||||||||||
|
|||||||||||||||||||||||
Attachment 2 |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
Revenues and Segment Operating Earnings by Lines of Business | |||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Quarter Ended |
Six Months Ended |
||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||
Revenues* | |||||||||||||||||||||||
Gypsum Wallboard and Paperboard: | |||||||||||||||||||||||
Gypsum Wallboard | $ | 119,701 | $ | 111,655 | $ | 234,753 | $ | 224,332 | |||||||||||||||
Gypsum Paperboard | 23,549 | 21,255 | 44,316 | 44,718 | |||||||||||||||||||
143,250 | 132,910 | 279,069 | 269,050 | ||||||||||||||||||||
Cement (Wholly Owned) | 131,022 | 109,811 | 229,061 | 202,809 | |||||||||||||||||||
Oil and Gas Proppants | 18,307 | 10,414 | 41,132 | 21,594 | |||||||||||||||||||
Concrete and Aggregates | 36,409 | 31,673 | 64,689 | 57,606 | |||||||||||||||||||
Total | $ | 328,988 | $ | 284,808 | $ | 613,951 | $ | 551,059 | |||||||||||||||
|
|||||||||||||||||||||||
Segment Operating Earnings | |||||||||||||||||||||||
Gypsum Wallboard and Paperboard: | |||||||||||||||||||||||
Gypsum Wallboard | $ | 40,002 | $ | 37,002 | $ | 80,896 | $ | 74,430 | |||||||||||||||
Gypsum Paperboard | 8,138 | 7,984 | 14,168 | 15,531 | |||||||||||||||||||
48,140 | 44,986 | 95,064 | 89,961 | ||||||||||||||||||||
Cement: | |||||||||||||||||||||||
Wholly Owned | 36,897 | 26,399 | 54,780 | 37,106 | |||||||||||||||||||
Joint Venture | 11,680 | 12,051 | 19,510 | 21,851 | |||||||||||||||||||
48,577 | 38,450 | 74,290 | 58,957 | ||||||||||||||||||||
Oil and Gas Proppants | (44,600 | ) |
(1) |
711 | (50,236 | ) | 74 | ||||||||||||||||
Concrete and Aggregates | 3,857 | 2,965 | 5,783 | 4,321 | |||||||||||||||||||
Other, net | 572 | 883 | 1,007 | 1,562 | |||||||||||||||||||
Sub-total | 56,546 | 87,995 | 125,908 | 154,875 | |||||||||||||||||||
Acquisition and Litigation Expenses | - | (2,103 | ) | - | (2,103 | ) | |||||||||||||||||
Corporate General and Administrative Expenses | (9,364 | ) | (7,414 | ) | (18,355 | ) | (14,456 | ) | |||||||||||||||
Earnings Before Interest and Income Taxes | $ | 47,182 | $ | 78,478 | $ | 107,553 | $ | 138,316 | |||||||||||||||
|
|||||||||||||||||||||||
* Net of Intersegment and Joint Venture Revenues listed on Attachment 3 | |||||||||||||||||||||||
(1) Includes |
|||||||||||||||||||||||
|
|||||||||||||||||||
Attachment 3 | |||||||||||||||||||
|
|||||||||||||||||||
Sales Volume, Net Sales Prices and Intersegment and Joint Venture Revenues |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Sales Volume | |||||||||||||||||||
Quarter Ended |
Six Months Ended |
||||||||||||||||||
2015 | 2014 | Change | 2015 | 2014 | Change | ||||||||||||||
Gypsum Wallboard (MMSF's) | 619 | 567 | +9% | 1,196 | 1,136 | +5% | |||||||||||||
Cement (M Tons): | |||||||||||||||||||
Wholly Owned | 1,248 | 1,193 | +5% | 2,239 | 2,200 | +2% | |||||||||||||
Joint Venture | 236 | 283 | -17% | 448 | 567 | -21% | |||||||||||||
1,484 | 1,476 | +1% | 2,687 | 2,767 | -3% | ||||||||||||||
Paperboard (M Tons): | |||||||||||||||||||
Internal | 30 | 28 | +7% | 58 | 55 | +5% | |||||||||||||
External | 45 | 42 | +7% | 86 | 87 | -1% | |||||||||||||
75 | 70 | +7% | 144 | 142 | +1% | ||||||||||||||
Concrete (M Cubic Yards) | 324 | 286 | +13% | 573 | 521 | +10% | |||||||||||||
Aggregates (M Tons) | 764 | 872 | -12% | 1,431 | 1,690 | -15% | |||||||||||||
Average Net Sales Price* | |||||||||||||||||||||||||
Quarter Ended
|
Six Months Ended
|
||||||||||||||||||||||||
2015 | 2014 | Change | 2015 | 2014 | Change | ||||||||||||||||||||
Gypsum Wallboard (MSF) | $ | 157.88 | $ | 160.09 | -1 | % | $ | 160.57 | $ | 160.92 | 0 | % | |||||||||||||
Cement (Ton) | $ | 97.21 | $ | 90.20 | +8 | % | $ | 97.74 | $ | 90.42 | +8 | % | |||||||||||||
Paperboard (Ton) | $ | 505.12 | $ | 501.27 | +1 | % | $ | 504.49 | $ | 505.52 | 0 | % | |||||||||||||
Concrete (Cubic Yard) | $ | 92.07 | $ | 86.74 | +6 | % | $ | 92.06 | $ | 85.73 | +7 | % | |||||||||||||
Aggregates (Ton) | $ | 8.50 | $ | 7.82 | +9 | % | $ | 8.24 | $ | 7.61 | +8 | % | |||||||||||||
*Net of freight and delivery costs billed to customers. |
|||||||||||||||||||||||||
Intersegment and Cement Revenues | |||||||||||||||||
Quarter Ended |
Six Months Ended |
||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Intersegment Revenues: | |||||||||||||||||
Cement | $ | 4,232 | $ | 2,911 | $ | 7,358 | $ | 5,271 | |||||||||
Paperboard | 15,596 | 14,324 | 30,147 | 28,340 | |||||||||||||
Concrete and Aggregates | 262 | 288 | 514 | 517 | |||||||||||||
$ | 20,090 | $ | 17,523 | $ | 38,019 | $ | 34,128 | ||||||||||
Cement Revenues: | |||||||||||||||||
Wholly Owned | $ | 131,022 | $ | 109,811 | $ | 229,061 | $ | 202,809 | |||||||||
Joint Venture | 29,536 | 33,139 | 56,547 | 65,717 | |||||||||||||
$ | 160,558 | $ | 142,950 | $ | 285,608 | $ | 268,526 | ||||||||||
|
|||||||||||||||
Attachment 4 | |||||||||||||||
|
|||||||||||||||
Consolidated Balance Sheets | |||||||||||||||
(dollars in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
|
|
||||||||||||||
2015 |
2014 |
2015* |
|||||||||||||
ASSETS |
|||||||||||||||
Current Assets - | |||||||||||||||
Cash and Cash Equivalents | $ | 6,348 | $ | 11,063 | $ | 7,514 | |||||||||
Accounts and Notes Receivable, net | 154,959 | 132,823 | 113,577 | ||||||||||||
Inventories | 224,667 | 190,711 | 235,464 | ||||||||||||
Prepaid and Other Assets | 9,026 | 6,309 | 10,080 | ||||||||||||
Total Current Assets | 395,000 | 340,906 | 366,635 | ||||||||||||
Property, Plant and Equipment - | 2,041,242 | 1,698,495 | 1,962,215 | ||||||||||||
Less: Accumulated Depreciation | (779,010 | ) | (708,311 | ) | (740,396 | ) | |||||||||
Property, Plant and Equipment, net | 1,262,232 | 990,184 | 1,221,819 | ||||||||||||
Investments in Joint Venture | 49,883 | 45,489 | 47,614 | ||||||||||||
Notes Receivable | 2,760 |
2,966 |
2,847 |
||||||||||||
|
177,069 | 159,835 | 211,167 | ||||||||||||
Other Assets | 33,306 | 15,007 | 32,509 | ||||||||||||
$ | 1,920,250 | $ | 1,554,387 | $ | 1,882,591 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||||||
Current Liabilities - | |||||||||||||||
Accounts Payable | $ | 70,584 | $ | 66,953 | $ | 77,749 | |||||||||
Accrued Liabilities | 50,066 | 47,845 | 46,830 | ||||||||||||
Federal Income Tax Payable | 5,108 |
8,610 |
2,952 |
||||||||||||
Current Portion of Long-term Debt | 57,045 | 9,500 | 57,045 | ||||||||||||
Total Current Liabilities | 182,803 | 132,908 | 184,576 | ||||||||||||
Long-term Liabilities | 70,425 | 54,070 | 69,055 | ||||||||||||
Bank Credit Facility | 327,000 | 120,000 | 330,000 | ||||||||||||
Senior Notes | 125,714 | 182,759 | 125,714 | ||||||||||||
Deferred Income Taxes | 144,617 | 142,259 | 162,653 | ||||||||||||
Stockholders' Equity - | |||||||||||||||
Preferred Stock, Par Value |
|||||||||||||||
Shares; None Issued | - | - | - | ||||||||||||
Common Stock, Par Value |
|||||||||||||||
Shares; Issued and Outstanding 50,286,652; 50,265,957 and | |||||||||||||||
50,245,364 Shares, respectively. | 503 | 503 | 502 | ||||||||||||
Capital in Excess of Par Value | 273,372 | 266,212 | 272,441 | ||||||||||||
Accumulated Other Comprehensive Losses | (11,428 | ) | (5,271 | ) | (12,067 | ) | |||||||||
Retained Earnings | 807,244 | 660,947 | 749,717 | ||||||||||||
Total Stockholders' Equity | 1,069,691 | 922,391 | 1,010,593 | ||||||||||||
$ | 1,920,250 | $ | 1,554,387 | $ | 1,882,591 | ||||||||||
*From audited financial statements. |
|||||||||||||||
Eagle
Attachment 5
Non-GAAP Financial Measures and
Depreciation, Depletion and Amortization
(unaudited)
A reconciliation of Net Earnings to Adjusted EBITDA for the quarter
ended
Adjusted EBITDA represents earnings before income taxes, interest, depreciation, depletion and amortization and non-routine items including impairment charges and working capital revaluation. Adjusted EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Management uses Adjusted EBITDA as an alternative basis for comparing operating results of the Company from period to period, for purposes of its budgeting and planning processes and for purposes of monitoring compliance with specific requirements of its credit agreement and other debt instruments. Management believes Adjusted EBITDA is a useful alternative measure that allows comparison of operating results without regard to fluctuations from period to period in tax rates, interest rates, depreciation schedules and other factors. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance in accordance with GAAP.
$ in thousands |
Quarter Ended |
|||||||
2015 | 2014 | |||||||
Net Earnings | $ |
29,819 |
$ | 50,319 | ||||
Add back: | ||||||||
Income Tax Expense | 13,021 | 24,258 | ||||||
Interest Expense | 4,342 | 3,901 | ||||||
Depreciation, Depletion and Amortization | 24,770 | 17,574 | ||||||
Intangible Impairment | 28,354 | - | ||||||
Inventory Writedown | 9,405 | - | ||||||
Adjusted EBITDA - Non-GAAP Measure | $ |
109,711 |
$ | 96,052 | ||||
The following presents depreciation, depletion and amortization by
segment for the quarters ended
$ in thousands |
Depreciation, Depletion and Amortization |
|||||||
Quarter Ended |
||||||||
2015 | 2014 | |||||||
Cement | $ | 8,629 | $ | 7,987 | ||||
Gypsum Wallboard | 4,819 | 5,031 | ||||||
Paperboard | 2,063 | 2,058 | ||||||
Oil and Gas Proppants | 7,205 | 684 | ||||||
Concrete and Aggregates | 1,565 | 1,369 | ||||||
Other | 489 | 445 | ||||||
$ | 24,770 | $ | 17,574 | |||||
Attachment 5 (continued)
Non-GAAP Financial Measures
(unaudited)
The following reflects the itemization of Non-Routine Items included
in net earnings for the quarter ended
$ in millions, except per share data |
Quarter Ended |
|||
2015 | ||||
After-tax impact of the Intangible Impairment | $ | 19.7 | ||
After-tax impact of the Inventory Writedown | 6.5 | |||
Total Non-Routine Items Impact, net | $ | 26.2 | ||
Diluted Shares outstanding | 50.5 | |||
Diluted earnings per share impact from Non-Routine Items | $ | 0.52 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20151026005801/en/
President
& CEO
or
Executive
Vice President & CFO
or
Executive
Vice President
Source:
News Provided by Acquire Media